| Financial Summary (In millions of USD)
|
| |
2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 |
| Income statement |
| Total Revenue |
$2,165.10 | $3,271.31 | $4,552.40 | $5,969.74 | $7,672.33 | $8,541.26 | $8,727.36 | $9,156.27 |
| Operating Income |
$628.01 | $1,059.24 | $1,441.71 | $1,422.96 | $613.18 | $2,075.68 | $1,456.77 | $2,053.57 |
| Net Income |
$441.77 | $778.22 | $1,082.04 | $1,125.64 | $348.25 | $1,779.47 | $2,389.10 | $1,800.96 |
| Balance Sheet |
| Total Assets |
$5,820.13 | $7,991.05 | $11,788.99 | $13,494.01 | $15,366.04 | $15,592.44 | $18,408.32 | $22,003.76 |
| Total Equity |
$4,896.24 | $6,728.34 | $10,047.98 | $10,904.63 | $11,704.60 | $11,083.86 | $13,787.65 | $15,302.18 |
| Total Liabilities |
$923.89 | $1,262.71 | $1,741.01 | $2,589.38 | $3,661.43 | $4,508.58 | $4,620.67 | $6,701.58 |
| Cash Flow |
| Operating |
$874.12 | $1,285.32 | $2,009.89 | $2,247.79 | $2,641.33 | $2,881.99 | $2,908.09 | $2,745.76 |
| Investing |
$-1,319.54 | $-2,013.22 | $-2,452.73 | $228.85 | $-693.15 | $-2,057.35 | $-1,149.38 | $-2,282.47 |
| Financing |
$688.87 | $647.67 | $471.61 | $-1,260.69 | $-693.61 | $-1,673.85 | $-945.66 | $1,234.41 |
| Net Cash Change |
$272.20 | $-51.47 | $-16.46 | $1,349.21 | $1,558.40 | $-1,032.26 | $810.89 | $1,577.59 |
|